The round
Initial Seed
One pilot for every show on the slate, plus the three weekly formats, so the whole catalogue can be seen before the full raise.
$297,750
Total for the initial seed
16
Pilots produced
$19,250
Per pilot episode
| Pilot | Episodes | Cost / episode | Cost |
|---|---|---|---|
| Kid Explorer | 1 | $19,250 | $19,250 |
| The Wonder Lab | 1 | $19,250 | $19,250 |
| Word Power | 1 | $19,250 | $19,250 |
| Count Me In | 1 | $19,250 | $19,250 |
| How Things Work | 1 | $19,250 | $19,250 |
| Logged In | 1 | $19,250 | $19,250 |
| The Maker's Table | 1 | $19,250 | $19,250 |
| The Money Trail | 1 | $19,250 | $19,250 |
| Home Hero | 1 | $19,250 | $19,250 |
| Kid Fit Chef | 1 | $19,250 | $19,250 |
| Kid Fit GO | 1 | $19,250 | $19,250 |
| When I Grow Up | 1 | $19,250 | $19,250 |
| The Parent Playbook | 1 | $19,250 | $19,250 |
| Subtotal | 13 | $250,250 |
| Pilot | Episodes | Cost / episode | Cost |
|---|---|---|---|
| Pop Quiz! | 1 | $7,500 | $7,500 |
| The Weekly Wrap | 1 | $7,500 | $7,500 |
| HomeFrame Minis | 1 | $7,500 | $7,500 |
| Production total | 3 | $272,750 |
| Line item | Amount |
|---|---|
| Production, equipment and start-up | n/a |
| Platform development | $25,000 |
| Marketing | n/a |
| Legal | n/a |
| Total non-content | $25,000 |